{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["不含合同工"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"不含合同工","index":0,"n_rows":25,"n_cols":20,"rows_kept":25,"merged":[[0,0,0,19],[1,0,1,19],[2,0,2,19],[3,0,3,2],[3,4,3,6],[3,10,3,12],[3,13,3,15],[3,16,3,19],[4,0,7,0],[4,1,6,2],[4,3,7,3],[4,4,4,6],[4,10,4,12],[4,13,4,15],[4,17,6,18],[4,19,7,19],[5,4,5,6],[5,7,7,7],[5,8,7,8],[5,9,7,9],[5,10,5,12],[5,13,5,15],[5,16,6,16],[6,4,7,4],[6,5,7,5],[6,10,7,10],[6,11,7,11],[6,14,7,14],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,0,12,0],[11,1,12,1],[11,18,12,18],[13,1,13,2],[14,0,15,0],[14,1,15,1],[14,18,15,18],[16,1,16,2],[17,1,17,2],[18,0,21,0],[18,1,21,1],[18,18,21,18],[22,1,22,2],[23,1,23,2],[24,0,24,2],[24,10,24,14]],"flags":["formulas_cached_only"]}
["2014～2015学年第1学期"]
["各学院（部）实验辅助津贴分配一览表(不含非编岗人员)"]
["（ 此表代替实验辅助津贴分切表：表3-2 ）"]
["资产与实验室管理处制表统计",{"$nulls":15},"2015-01-20"]
["序号","参与津贴M分切的教辅单位",null,"教辅人员数（不含非编岗人员）","一",{"$nulls":5},"二",null,null,"三",null,null,"四","各院（部、中心）实验辅助津贴分配额 （元）M=M1+M2+M3+M4",null,"备注"]
[{"$nulls":4},"实验课辅助津贴 M1( M1=70% M )",null,null,"平均人时","每人时津贴","人均津贴","设备管理津贴 M2( M2=15% M )",null,null,"实验场地管理津贴 M3( M3 =10% M ）             ",null,null,"实验室管理建设津贴（元）M4( M4=5% M )"]
[{"$nulls":4},"实验课辅助人时数折算后汇总(人时）       ","占总实验课辅助人时数百分比(%)","实验课辅助津贴（元）M1                      ",{"$nulls":3},"仪器设备值小计（万元）                ","占总仪器设备值百分比(%)","设备管理津贴（元）M2 ","实验场地面积（平方米)","占总实验场地面积百分比(%)","实验场地管理津贴（元)M3"]
[null,"总津贴M",{"v":1017877.6842105263,"d":"1017877.68"},{"$nulls":3},{"v":712514.3789473684,"d":"712514.38"},{"$nulls":5},{"v":152681.65263157894,"d":"152681.65"},"审核面积",null,{"v":101787.76842105263,"d":"101787.77"},null,"各中心","各院（部）"]
[1,"水产学院实验教学中心",null,11,{"v":89950,"d":"89950.00"},{"v":7.61355059978802,"d":"7.61"},{"v":54247.64277192325,"d":"54247.64"},{"v":8177.272727272727,"d":"8177.27"},{"v":0.8014363624265127,"d":"0.80"},{"v":6553.563709114984,"d":"6553.56"},{"v":785.8,"d":"785.80"},{"v":4.810946014093852,"d":"4.81"},{"v":7345.431881531567,"d":"7345.43"},{"v":2743,"d":"2743.00"},{"v":6.1062603525203905,"d":"6.11"},{"v":6215.426146810007,"d":"6215.43"},{"v":4280.7,"d":"4280.70"},{"v":72089.20080026482,"d":"72089.20"},{"v":72089.20080026482,"d":"72089.20"}]
[2,"食品科技学院实验教学中心",null,8,{"v":23702,"d":"23702.00"},{"v":2.0061853953993958,"d":"2.01"},{"v":14294.35941056281,"d":"14294.36"},2962.75,{"v":2.550675996865308,"d":"2.55"},{"v":7557.015309712691,"d":"7557.02"},3245.82,{"v":19.872060055314464,"d":"19.87"},{"v":30340.98970439398,"d":"30340.99"},{"v":3038,"d":"3038.00"},{"v":6.762967171329547,"d":"6.76"},{"v":6883.873362744734,"d":"6883.87"},{"v":8936.9,"d":"8936.90"},{"v":60456.12247770153,"d":"60456.12"},{"v":60456.12247770153,"d":"60456.12"}]
[3,"农学院实验教学中心",null,21,{"v":186831,"d":"186831.00"},{"v":15.813755109605287,"d":"15.81"},{"v":112675.27900746184,"d":"112675.28"},{"v":8896.714285714286,"d":"8896.71"},{"v":0.7825888196764994,"d":"0.78"},{"v":6962.469131856194,"d":"6962.47"},1586.35,{"v":9.712196754209444,"d":"9.71"},{"v":14828.742511157547,"d":"14828.74"},{"v":6367,"d":"6367.00"},{"v":14.173736662230157,"d":"14.17"},{"v":14427.130250360668,"d":"14427.13"},{"v":4280.7,"d":"4280.70"},{"v":146211.85176898006,"d":"146211.85"},{"v":146211.85176898006,"d":"146211.85"}]
[4,"工程学院","工程学院实验教学中心",16,{"v":93977.59411764705,"d":"93977.59"},{"v":7.954454341979397,"d":"7.95"},{"v":56676.63095340648,"d":"56676.63"},{"v":5873.599632352941,"d":"5873.60"},{"v":0.9452065269042257,"d":"0.95"},{"v":5551.76470892226,"d":"5551.76"},{"v":1268.6170588235293,"d":"1268.62"},{"v":7.766923113462107,"d":"7.77"},{"v":11858.66656825803,"d":"11858.67"},{"v":5011.661470588235,"d":"5011.66"},{"v":11.1565839366048,"d":"11.16"},{"v":11356.037821091651,"d":"11356.04"},{"v":8936.9,"d":"8936.90"},{"v":88828.23534275616,"d":"88828.24"},{"v":174978.1649157041,"d":"174978.16"},"核减非编岗人员1人量"]
[null,null,"工程学院工程训练中心",11,{"v":109067.36842105263,"d":"109067.37"},{"v":9.231683471477556,"d":"9.23"},{"v":65777.07215318516,"d":"65777.07"},{"v":9915.215311004784,"d":"9915.22"},{"v":0.7898781351390795,"d":"0.79"},{"v":7831.811779358907,"d":"7831.81"},{"v":696.6157894736842,"d":"696.62"},{"v":4.264928678701022,"d":"4.26"},{"v":6511.763590198883,"d":"6511.76"},{"v":4062.315789473684,"d":"4062.32"},{"v":9.043221963062605,"d":"9.04"},{"v":9204.893829563935,"d":"9204.89"},{"v":4656.2,"d":"4656.20"},{"v":86149.92957294798,"d":"86149.93"},null,"核减非编岗人员8人量"]
[5,"航海学院实验教学中心（含航海技能训练中心）",null,9,{"v":67579.2,"d":"67579.20"},{"v":5.720040674743686,"d":"5.72"},{"v":40756.11228918683,"d":"40756.11"},{"v":7508.799999999999,"d":"7508.80"},{"v":1.0790593843330136,"d":"1.08"},{"v":8102.441105079732,"d":"8102.44"},1597.79,{"v":9.782236487476476,"d":"9.78"},{"v":14935.680333408402,"d":"14935.68"},{"v":3660,"d":"3660.00"},{"v":8.14761680285258,"d":"8.15"},{"v":8293.277323122358,"d":"8293.28"},{"v":8936.9,"d":"8936.90"},{"v":72921.96994571759,"d":"72921.97"},{"v":72921.96994571759,"d":"72921.97"}]
[6,"理学院","物理实验教学中心",5,{"v":23735.066666666666,"d":"23735.07"},{"v":2.008984225191869,"d":"2.01"},{"v":14314.301475276447,"d":"14314.30"},{"v":4747.013333333333,"d":"4747.01"},{"v":1.1669891586588739,"d":"1.17"},{"v":5539.713096009123,"d":"5539.71"},{"v":500.02333333333337,"d":"500.02"},{"v":3.061320008213186,"d":"3.06"},{"v":4674.07398088108,"d":"4674.07"},{"v":1954.8283333333334,"d":"1954.83"},{"v":4.351691851190976,"d":"4.35"},{"v":4429.490023888089,"d":"4429.49"},{"v":4280.7,"d":"4280.70"},{"v":27698.565480045614,"d":"27698.57"},{"v":85520.74433215831,"d":"85520.74"},"核减非编岗人员1人量"]
[null,null,"化学实验教学中心",8,{"v":49785.444444444445,"d":"49785.44"},{"v":4.213941082942893,"d":"4.21"},{"v":30024.93613633856,"d":"30024.94"},{"v":6223.180555555556,"d":"6223.18"},{"v":1.1614273910246287,"d":"1.16"},{"v":7227.772356514088,"d":"7227.77"},{"v":1333.9805555555556,"d":"1333.98"},{"v":8.167101599171165,"d":"8.17"},{"v":12469.665693714647,"d":"12469.67"},{"v":4875.222222222223,"d":"4875.22"},{"v":10.852853140824612,"d":"10.85"},{"v":11046.877022059494,"d":"11046.88"},{"v":4280.7,"d":"4280.70"},{"v":57822.1788521127,"d":"57822.18"},null,"核减非编岗人员1人量"]
[7,"信息学院（含软件学院、两重点实验室）",null,14,{"v":207839.3,"d":"207839.30"},{"v":17.59194026875511,"d":"17.59"},{"v":125345.10395071248,"d":"125345.10"},{"v":14845.664285714285,"d":"14845.66"},{"v":0.7874777324877674,"d":"0.79"},{"v":11690.630048988916,"d":"11690.63"},1810.28,{"v":11.083175554077142,"d":"11.08"},{"v":16921.975600024136,"d":"16921.98"},{"v":5501,"d":"5501.00"},{"v":12.245912577183619,"d":"12.25"},{"v":12464.84113510822,"d":"12464.84"},{"v":8936.9,"d":"8936.90"},{"v":163668.82068584484,"d":"163668.82"},{"v":163668.82068584484,"d":"163668.82"}]
[8,"法学院法学实践教学中心",null,1,{"v":7011.2,"d":"7011.20"},{"v":0.5934422008363953,"d":"0.59"},{"v":4228.361011701037,"d":"4228.36"},{"v":7011.2,"d":"7011.20"},{"v":0.8211044090021709,"d":"0.82"},{"v":5756.92723239602,"d":"5756.93"},{"v":76.5,"d":"76.50"},{"v":0.46836010445174303,"d":"0.47"},{"v":715.0999477439105,"d":"715.10"},{"v":359,"d":"359.00"},{"v":0.7991788066186001,"d":"0.80"},{"v":813.4662729510727,"d":"813.47"},{"v":0,"d":"0.00"},{"v":5756.92723239602,"d":"5756.93"},{"v":5756.9272323960195,"d":"5756.93"}]
[9,"实验       教学部","计算机基础实验教学中心",5,{"v":102621.04857762017,"d":"102621.05"},{"v":8.686053873807843,"d":"8.69"},{"v":61889.38281399579,"d":"61889.38"},{"v":20524.209715524034,"d":"20524.21"},{"v":0.7298718073043747,"d":"0.73"},{"v":14980.042038563533,"d":"14980.04"},{"v":615.5141666666667,"d":"615.51"},{"v":3.7683958090395766,"d":"3.77"},{"v":5753.648998940785,"d":"5753.65"},{"v":1313.5833333333333,"d":"1313.58"},{"v":2.9242004477086794,"d":"2.92"},{"v":2976.478379881095,"d":"2976.48"},{"v":4280.7,"d":"4280.70"},{"v":74900.21019281767,"d":"74900.21"},{"v":265061.09784123267,"d":"265061.10"},"核减非编岗人员1人量"]
[null,null,"文科实验教学中心",6,131410.65,{"v":11.122864181501207,"d":"11.12"},{"v":79252.00664398262,"d":"79252.01"},{"v":21901.774999999998,"d":"21901.78"},{"v":0.7414692753388685,"d":"0.74"},{"v":16239.493237884946,"d":"16239.49"},657.73,{"v":4.026856098052875,"d":"4.03"},{"v":6148.270439602644,"d":"6148.27"},{"v":1368,"d":"1368.00"},{"v":3.045338739426866,"d":"3.05"},{"v":3099.782343724422,"d":"3099.78"},{"v":8936.9,"d":"8936.90"},{"v":97436.95942730967,"d":"97436.96"}]
[null,null,"现代生物化学实验中心",4,{"v":39981.5,"d":"39981.50"},{"v":3.3841153230175065,"d":"3.38"},{"v":24112.30827666092,"d":"24112.31"},{"v":9995.375,"d":"9995.38"},{"v":0.9515417469495636,"d":"0.95"},{"v":9511.016588915994,"d":"9511.02"},1130.18,{"v":6.919362390186548,"d":"6.92"},{"v":10564.596848904745,"d":"10564.60"},{"v":1486,"d":"1486.00"},{"v":3.308021466950528,"d":"3.31"},{"v":3367.161230098312,"d":"3367.16"},{"v":0,"d":"0.00"},{"v":38044.06635566398,"d":"38044.07"}]
[null,null,"实验教学管理办公室",8,{"v":47954.772000000004,"d":"47954.77"},{"v":4.058989250953839,"d":"4.06"},{"v":28920.88205297418,"d":"28920.88"},{"v":5994.346500000001,"d":"5994.35"},{"v":1.1402381782868518,"d":"1.14"},{"v":6834.982733180167,"d":"6834.98"},{"v":1028.385,"d":"1028.39"},{"v":6.296137333550401,"d":"6.30"},{"v":9613.04653281858,"d":"9613.05"},{"v":3181.5,"d":"3181.50"},{"v":7.082416081496033,"d":"7.08"},{"v":7209.033279648574,"d":"7209.03"},{"v":8936.9,"d":"8936.90"},{"v":54679.86186544134,"d":"54679.86"},null,"核减非编岗人员2人量"]
[null,"合  计",null,127,{"v":1181446.144227431,"d":"1181446.14"},{"v":100.00000000000001,"d":"100.00"},{"v":712514.3789473685,"d":"712514.38"},{"v":9302.725545097881,"d":"9302.73"},{"v":0.8859184188073448,"d":"0.89"},{"v":8241.45590551181,"d":"8241.46"},{"v":16333.585903852769,"d":"16333.59"},{"v":100.00000000000001,"d":"100.00"},{"v":152681.6526315789,"d":"152681.65"},{"v":44921.11114895081,"d":"44921.11"},{"v":100,"d":"100.00"},{"v":101787.76842105263,"d":"101787.77"},{"v":79681.09999999998,"d":"79681.10"},{"v":1046664.8999999998,"d":"1046664.90"},{"v":1046664.8999999999,"d":"1046664.90"}]
[]
["制表人：",{"$nulls":9},"负责人签名："]